Economic Feasibility and Risk Assessment of Patin Aquaculture Agribusiness in Kampar Regency, Riau, Indonesia
DOI:
https://doi.org/10.53905/Gimer.v1i03.22Keywords:
patin aquaculture, economic feasibility, risk assessment, Monte Carlo simulation, smallholder farmers, IndonesiaAbstract
Purpose: This study evaluates the economic feasibility and assesses the financial risks associated with smallholder patin (Pangasius hypophthalmus) aquaculture in Kabupaten Kampar, Riau Province, Indonesia, to provide evidence-based recommendations for sustainable aquabusiness development.
Materials and Methods: A descriptive-quantitative research design was employed with 60 smallholder patin farmers selected through purposive sampling. Data collection involved structured interviews, production record audits, financial document analysis, and direct pond observations. Economic feasibility was evaluated using Net Present Value (NPV), Benefit-Cost Ratio (BCR), Internal Rate of Return (IRR), and Payback Period (PP) at a 10% discount rate. Risk assessment incorporated Coefficient of Variation (CV), sensitivity analysis, Monte Carlo simulation (10,000 iterations), and scenario analysis. Statistical analysis was performed using SPSS 26.
Results: The average NPV was IDR 127,450,000 (USD 8,497), BCR was 1.34, IRR was 24.6%, and PP was 2.8 years, indicating economic viability. Risk analysis revealed a CV of 0.42, suggesting moderate income variability. Monte Carlo simulation showed a 73.4% probability of positive returns. Sensitivity analysis identified feed cost (elasticity coefficient: -0.68) and market price (elasticity coefficient: 0.82) as critical risk factors. Under pessimistic scenarios, 31.7% of farms showed negative NPV.
Conclusions: Patin aquaculture demonstrates economic feasibility under current market conditions, but faces significant risks from feed cost fluctuations and price volatility. Risk mitigation strategies including feed cost management, market diversification, and insurance mechanisms are recommended for sustainable development.
References
Akbar, A. (2024). Mediasi Return On Asset Terhadap Harga Saham dengan Pengaruh Current Ratio dan Modal Kerja pada Sub Sektor Farmasi yang Terdaftar di Bursa Efek Indonesia. EKONOMIS Journal of Economics and Business, 8(1), 919. https://doi.org/10.33087/ekonomis.v8i1.1810
Asnawi, M. F., Bisono, H. H., Megantara, M. A., & Kusrini, K. (2024). Aplikasi Prediksi Banjir Menggunakan Algoritma XGBoost Berbasis Website. Journal of Economic Management Accounting and Technology, 7(2), 379. https://doi.org/10.32500/jematech.v7i2.7644
Attia, Y. A., Aldhalmi, A. K., Youssef, I. M., Bovera, F., Tufarelli, V., El‐Hack, M. E. A., El‐Kholy, K. H., & Shukry, M. (2024). Climate change and its effects on poultry industry and sustainability. Discover Sustainability, 5(1). https://doi.org/10.1007/s43621-024-00627-2
Beal, C. M., Gerber, L., Thongrod, S., Phromkunthong, W., Kiron, V., Granados, J., Archibald, I., Greene, C. H., & Huntley, M. (2018). Marine microalgae commercial production improves sustainability of global fisheries and aquaculture. Scientific Reports, 8(1). https://doi.org/10.1038/s41598-018-33504-w
Bernal, D., Raheem, A., Inti, S., & Wang, H. (2024). Assessment of Economic Viability of Direct Current Fast Charging Infrastructure Investments for Electric Vehicles in the United States. Sustainability, 16(15), 6701. https://doi.org/10.3390/su16156701
Byabasaija, S., Limuwa, M., & Semyalo, R. (2025). Unlocking potential: an assessment of small-scale aquaculture viability in the Lake Victoria Basin, Uganda. Discover Agriculture, 3(1). https://doi.org/10.1007/s44279-025-00185-9
Citaningati, P. R., & Kamaluddin, K. (2022). Sustainable Development Goals through Productive Fisheries Waqf. Li Falah Jurnal Studi Ekonomi Dan Bisnis Islam, 7(1), 36. https://doi.org/10.31332/lifalah.v7i1.3952
Coping with risk in agriculture: applied decision analysis. (2015). CABI eBooks. https://doi.org/10.1079/9781780645742.0000
Corfee-Morlot, J., & Agrawala, S. (2004). The benefits of climate policy. Global Environmental Change, 14(3), 197. https://doi.org/10.1016/j.gloenvcha.2004.04.003
Dercon, S. (2002). Income Risk, Coping Strategies, and Safety Nets. The World Bank Research Observer, 17(2), 141. https://doi.org/10.1093/wbro/17.2.141
Divu, D., Mojjada, S. K., Sudhakaran, P. O., Sundaram, S. L. P., Muktha, M., George, G., Tade, M. S., Mojjada, R. K., Radhakrishnan, K., Vishwambharan, V. S., Shree, J. S., Subramanian, A., Ignatius, B., Suresh, V. R., & Gopalakrishnan, A. (2024). Implications of feed and seed costs in Asian seabass mariculture in the face of climate change. Frontiers in Sustainable Food Systems, 8. https://doi.org/10.3389/fsufs.2024.1352131
D.J., B., & R.M., L. (2001). Encyclopedia of Environmetrics. https://doi.org/10.1002/9780470057339
Engle, C. R. (2010). Aquaculture Economics and Financing. https://doi.org/10.1002/9780813814346
Florien, A. O., Museve, E., Millicent, N., & Julius, M. (2022). Growth performance and economic analysis of Nile tilapia (Oreochromis niloticus) fed on black soldier fly larvae (Hermetia illucens). African Journal of Agricultural Research, 18(12), 1052. https://doi.org/10.5897/ajar2022.16110
Garcia, F., Sabbag, O. J., Kimpara, J. M., Romera, D. M., Sousa, N. S. M., Onaka, E. M., & Ramos, I. P. (2017). Periphyton-based cage culture of Nile tilapia: An interesting model for small-scale farming. Aquaculture, 479, 838. https://doi.org/10.1016/j.aquaculture.2017.07.024
Gatta, P. P. (2022). The State of World Fisheries and Aquaculture 2022. FAO eBooks. https://doi.org/10.4060/cc0461en
Haarstad, A. H., Lavrutich, M., Strypet, K., & Strøm, E. (2021). Multi-commodity price risk hedging in the Atlantic salmon farming industry. Journal of Commodity Markets, 25, 100182. https://doi.org/10.1016/j.jcomm.2021.100182
Hai, A. T. N., & Speelman, S. (2019). Economic-environmental trade-offs in marine aquaculture: The case of lobster farming in Vietnam. Aquaculture, 516, 734593. https://doi.org/10.1016/j.aquaculture.2019.734593
Hansen, J., Hellin, J., Rosenstock, T. S., Fisher, E., Cairns, J. E., Stirling, C., Lamanna, C., Etten, J. van, Rose, A., & Campbell, B. (2018). Climate risk management and rural poverty reduction. Agricultural Systems, 172, 28. https://doi.org/10.1016/j.agsy.2018.01.019
Hernández, R., Belton, B., Reardon, T., Hu, C., Zhang, X., & Ahmed, A. (2017). The “quiet revolution” in the aquaculture value chain in Bangladesh. Aquaculture, 493, 456. https://doi.org/10.1016/j.aquaculture.2017.06.006
Holmen, I. M., Utne, I. B., & Haugen, S. (2018). Risk assessments in the Norwegian aquaculture industry: Status and improved practice. Aquacultural Engineering, 83, 65. https://doi.org/10.1016/j.aquaeng.2018.09.002
Julianti, S. T., Sari, P. P., Listiyani, H., Kartika, D., Mufidah, S., Fauzi, M. A., Pardede, M. A., & Fathoni, M. (2025). Pemeriksaan EHP dan AHPND pada Litopenaeus vannamei dengan Metode PCR di BKHIT Jawa Timur.
Kobayashi, M., Msangi, S., Batka, M., Vannuccini, S., Dey, M. M., & Anderson, J. L. (2015). Fish to 2030: The Role and Opportunity for Aquaculture. Aquaculture Economics & Management, 19(3), 282. https://doi.org/10.1080/13657305.2015.994240
Kumar, G., & Engle, C. R. (2016). Technological Advances that Led to Growth of Shrimp, Salmon, and Tilapia Farming. Reviews in Fisheries Science & Aquaculture, 24(2), 136. https://doi.org/10.1080/23308249.2015.1112357
Mamun, A., Murray, F. J., Sprague, M., McAdam, B. J., Roos, N., Roos, B. de, Pounds, A., & Little, D. C. (2021). Export-Driven, Extensive Coastal Aquaculture Can Benefit Nutritionally Vulnerable People. Frontiers in Sustainable Food Systems, 5. https://doi.org/10.3389/fsufs.2021.713140
Marnis, Syahrul, S., Fitri, & Mardayulis. (2016). Valuation of Economic Utilization of Fish Processing Waste Patin (Pangasius Hypopthalmus) as an Added Value for Fish Processing Industry Players in the District Kampar, Riau. International Journal of Economics and Finance, 8(9), 104. https://doi.org/10.5539/ijef.v8n9p104
Mbow, C., Rosenzweig, C., Barioni, L. G., Benton, T. G., Herrero, M., Liwenga, E. T., Rivera‐Ferre, M. G., Sapkota, T. B., Contreras, E., Frank, S., Kriewald, S., Lanigan, G., López, D., Mason-D’Croz, D., Rodrigues, R., Ruane, A. C., Benkeblia, N., Challinor, A. J., Khan, A., … Belkacemi, M. (2022). Food security. In Cambridge University Press eBooks (p. 437). Cambridge University Press. https://doi.org/10.1017/9781009157988.007
Muriithi, B., & Matz, J. A. (2014). Welfare effects of vegetable commercialization: Evidence from smallholder producers in Kenya. Food Policy, 50, 80. https://doi.org/10.1016/j.foodpol.2014.11.001
Nasir, N., & Sabrina, L. (2024). Financial Feasibility of Patin Fish Fillet Processing Business in Belitang District, East OKU Regency. Journal of Global Sustainable Agriculture, 4(2), 196. https://doi.org/10.32502/jgsa.v4i2.7241
Nativí-Merchán, S., Caiza-Quinga, R., Saltos-Andrade, I., Martillo, C., Andrade-García, G., Quiñonez, M., Cervantes, E., & Cedeño, J. A. A. (2021). Coastal erosion assessment using remote sensing and computational numerical model. Case of study: Libertador Bolivar, Ecuador. Ocean & Coastal Management, 214, 105894. https://doi.org/10.1016/j.ocecoaman.2021.105894
Naylor, R. L., Hardy, R. W., Buschmann, A. H., Bush, S. R., Cao, L., Klinger, D. H., Little, D. C., Lubchenco, J., Shumway, S. E., & Troell, M. (2021). A 20-year retrospective review of global aquaculture. Nature, 591(7851), 551. https://doi.org/10.1038/s41586-021-03308-6
Ngọc, P. T. Á., Meuwissen, M. P. M., Tru, L. C., Bosma, R. H., Verreth, J. A. J., & Lansink, A. O. (2016). Economic feasibility of recirculating aquaculture systems in pangasius farming. Aquaculture Economics & Management, 20(2), 185. https://doi.org/10.1080/13657305.2016.1156190
Nguyen, T. A. T., Nguyen, K.-A., & Jolly, C. M. (2019). Is Super-Intensification the Solution to Shrimp Production and Export Sustainability? Sustainability, 11(19), 5277. https://doi.org/10.3390/su11195277
Oparinde, L. O., & Olutumise, A. I. (2020). Impact of credit constraints on aquaculture production and risk exposure in Ondo State, Nigeria. Journal of Applied Aquaculture, 34(1), 79. https://doi.org/10.1080/10454438.2020.1815629
Phan, L. T. T., Bui, T. M., Nguyen, T. T. T., Gooley, G. J., Ingram, B. A., Nguyen, H., Phương, N. T., & Silva, S. S. D. (2009). Current status of farming practices of striped catfish, Pangasianodon hypophthalmus in the Mekong Delta, Vietnam. Aquaculture, 296, 227. https://doi.org/10.1016/j.aquaculture.2009.08.017
Purwawangsa, Handian, Irfany, M. I., & Haq, D. A. (2024). Indonesian Coffee Exports’ Competitiveness and Determinants. Jurnal Manajemen Dan Agribisnis. https://doi.org/10.17358/jma.21.1.59
Rahi, Md. L., Mahmud, S., Dilruba, K. J., Sabbir, W., Aziz, D., & Hurwood, D. A. (2021). Temperature induced changes in physiological traits and expression of selected candidate genes in black tiger shrimp (Penaeus monodon) larvae. Aquaculture Reports, 19, 100620. https://doi.org/10.1016/j.aqrep.2021.100620
Rahman, M. T., Nielsen, R., Khan, Md. A., & Ahsan, D. (2020). Perceived Risk and Risk Management Strategies in Pond Aquaculture. Marine Resource Economics, 36(1), 43. https://doi.org/10.1086/711066
Rimmer, M. A., Sugama, K., Rakhmawati, D., Rofiq, R. M., & Habgood, R. H. (2013). A review and SWOT analysis of aquaculture development in Indonesia. Reviews in Aquaculture, 5(4), 255. https://doi.org/10.1111/raq.12017
Saha, P., Hossain, Md. E., Prodhan, Md. M. H., Rahman, M. T., Nielsen, M., & Khan, Md. A. (2022). Profit and loss dynamics of aquaculture farming. Aquaculture, 561, 738619. https://doi.org/10.1016/j.aquaculture.2022.738619
See, K. F., Ibrahim, R. A., & Goh, K. H. (2021). Aquaculture efficiency and productivity: A comprehensive review and bibliometric analysis [Review of Aquaculture efficiency and productivity: A comprehensive review and bibliometric analysis]. Aquaculture, 544, 736881. Elsevier BV. https://doi.org/10.1016/j.aquaculture.2021.736881
Tacon, A. G. J., & Métian, M. (2008). Global overview on the use of fish meal and fish oil in industrially compounded aquafeeds: Trends and future prospects. Aquaculture, 285, 146. https://doi.org/10.1016/j.aquaculture.2008.08.015
Thangaraj, R. S., Narendrakumar, L., Geetha, P., Shanmuganathan, A. R., Dharmaratnam, A., & Nithianantham, S. R. (2021). Comprehensive update on inventory of finfish cell lines developed during the last decade (2010–2020). Reviews in Aquaculture, 13(4), 2248. https://doi.org/10.1111/raq.12566
Thebault, A., Peeler, E. J., Murray, A. G., Brun, E., Giovaninni, A., & Thrush, M. A. (2007). Modelling applications for aquatic animal health. HAL (Le Centre Pour La Communication Scientifique Directe). https://hal.inrae.fr/hal-02661638
Tigchelaar, M., Cheung, W. W. L., Mohammed, E. Y., Phillips, M. J., Payne, H. J., Selig, E. R., Wabnitz, C. C. C., Oyinlola, M. A., Frölicher, T. L., Gephart, J. A., Golden, C. D., Allison, E. H., Bennett, A., Cao, L., Fanzo, J., Halpern, B. S., Lam, V. W. Y., Micheli, F., Naylor, R. L., … Troell, M. (2021). Compound climate risks threaten aquatic food system benefits. Nature Food, 2(9), 673. https://doi.org/10.1038/s43016-021-00368-9
Tran, N. V., Rodriguez, U. P., Chan, C. Y., Phillips, M. J., Mohan, C. V., Henriksson, P. J. G., Koeshendrajana, S., Suri, S., & Hall, S. J. (2017). Indonesian aquaculture futures: An analysis of fish supply and demand in Indonesia to 2030 and role of aquaculture using the AsiaFish model. Marine Policy, 79, 25. https://doi.org/10.1016/j.marpol.2017.02.002
Vilani, L., Zanin, A., Lizot, M., Trentin, M. G., Afonso, P., & Lima, J. D. de. (2024). A Framework for Investment and Risk Assessment of Agricultural Projects. Journal of Risk and Financial Management, 17(9), 378. https://doi.org/10.3390/jrfm17090378
Yuniartik, M., Setyaningrum, E. W., Yuniari, S. H., Faturakhmat, S. R., & Prasetio, H. E. (2022). Climate change impact on shrimp (Litopenaeus vannamei) farming in Banyuwangi, East Java. IOP Conference Series Earth and Environmental Science, 1036(1), 12062. https://doi.org/10.1088/1755-1315/1036/1/012062
Zanna, B., & Musa, M. (2020). Economics of Fish Farming in Concrete Ponds, Private Ownership of Fish Farms in Developing Countries: The Case of Nigeria. 1. https://doi.org/10.47363/jalp/2020(1)103
Downloads
Published
Issue
Section
Categories
License
Copyright (c) 2025 Abdul Rahman Cemda (Author)
This work is licensed under a Creative Commons Attribution-ShareAlike 4.0 International License.
